So the $1425 a month accounts for repairs, but on an estimated depreciation schedule, not factoring idiot tenants who might break stuff ahead of schedule and disappear/can't pay. It also includes insurance, property tax, etc. but not the income tax (depends on what I can deduct throughout the...